|
Report_Id: 234202 Est NO 0001 |
Date:07/24/2023 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 234202 | Estimate Number | 0001 | Estimate Type | PROGRESS | ||
| District Office | ELIZABETHTOWN (04320) Farmer, Thomas Eric | ||||||
| Contractor | RAME CONTRACTING LLC | ADDR SN 1 VC Code KY0036496 | |||||
| 651 CO-OP DRIVE | |||||||
| PO BOX 293 | |||||||
| SPRINGFIELD , KY , 40069 | |||||||
| Pay Period | 03/15/2023 TO 06/30/2023 | ||||||
| Date Approved | 07/10/2023 | ||||||
| Primary Proj Number | 0407800842301 | ||||||
| Project No. | FD04 075 0084 011-015 | ||||||
| Primary County | MARION | ||||||
| Name of Road | ST MARY'S ROAD (KY 84) | ||||||
| Description | FROM 0.22 MILE EAST OF KY 329 EXTENDING EAST TO KY 49 | ||||||
| Date Let | 02/23/2023 | Formal Acceptance | |||||
| Date Awarded | 03/06/2023 | Date Work Began | 05/30/2023 | ||||
| Date Contract Executed | 03/15/2023 | Open To Traffic | |||||
| Date NTP Issued | 03/15/2023 | Actual Completion Date | |||||
| Current Contract Amount | $1,312,966.44 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $1,312,966.44 |
Total Earnings | $6,123.75 |
$0.00 |
$6,123.75 |
|
| Percent Complete | 0.47 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $1,306,842.69 |
Gross Earnings | $6,123.75 |
$0.00 |
$6,123.75 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $6,123.75 |
$0.00 |
$6,123.75 |
|||
| Contract Id | 234202 | Change Order Summary |
County | MARION | ||||||
| Estimate Nbr | 0001 | Project Number | FD04 075 0084 011-015 | |||||||
| Contractor | RAME CONTRACTING LLC | Period | 03/15/2023 TO 06/30/2023 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 234202 | COMMONWEALTH OF KENTUCKY |
County | MARION | ||||||
| Contract Type | GRAS GRADE & DRAIN WITH ASPHALT SURFACE | TRANSPORTATION CABINET |
Primary Project Number | 0407800842301 | ||||||
| Estimate Nbr | 0001 | Period | 03/15/2023 TO 06/30/2023 | |||||||
| Contractor | RAME CONTRACTING LLC | |||||||||
| Project | 0407800842301 | Fed/State Project Number | FD04 075 0084 011-015 | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | 0407800842301 | Fed/State Project Number | FD04 075 0084 011-015 | Category | 0001 PAVING | |||||||
| 0005 | DGA BASE | 00001 | TON | 217.00 | 217.000 | 0.000 | 0.000 | 65.00 | 0.00 | |||
| 0010 | CL2 ASPH BASE 1.00D PG64-22 | 00212 | TON | 39.00 | 39.000 | 0.000 | 0.000 | 410.43 | 0.00 | |||
| 0015 | CL2 ASPH SURF 0.38D PG64-22 | 00301 | TON | 140.00 | 140.000 | 0.000 | 0.000 | 154.65 | 0.00 | |||
| 0020 | MOBILIZATION FOR MILL & TEXT (MARION KY 84) | 02676 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 2,577.34 | 0.00 | |||
| 0025 | ASPHALT PAVE MILLING & TEXTURING | 02677 | TON | 135.00 | 135.000 | 0.000 | 0.000 | 82.47 | 0.00 | |||
| 0030 | ASPHALT MATERIAL FOR TACK NON-TRACKING | 24970EC | TON | 1.00 | 1.000 | 0.000 | 0.000 | 876.30 | 0.00 | |||
| Project | 0407800842301 | Fed/State Project Number | FD04 075 0084 011-015 | Category | 0002 ROADWAY | |||||||
| 0035 | DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE | 01987 | EACH | 55.00 | 55.000 | 0.000 | 0.000 | 13.35 | 0.00 | |||
| 0040 | BARRICADE-TYPE III | 02014 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 103.09 | 0.00 | |||
| 0045 | FENCE-TEMP | 02259 | LF | 560.00 | 560.000 | 0.000 | 0.000 | 12.41 | 0.00 | |||
| 0050 | REMOVE & REPLACE FENCE (48 IN WOVEN WIRE AND 1 STRAND BARBED WI | 02268 | LF | 335.00 | 335.000 | 0.000 | 0.000 | 14.89 | 0.00 | |||
| 0055 | REMOVE & REPLACE FENCE (48 IN WOVEN WIRE AND 2 STRAND BARBED WI | 02268 | LF | 50.00 | 50.000 | 0.000 | 0.000 | 12.44 | 0.00 | |||
| 0060 | REMOVE & REPLACE FENCE (5 STRAND BARBED WIRE) | 02268 | LF | 125.00 | 125.000 | 0.000 | 0.000 | 10.77 | 0.00 | |||
| 0065 | REMOVE & REPLACE FENCE (6 STRAND BARBED WIRE) | 02268 | LF | 50.00 | 50.000 | 0.000 | 0.000 | 11.18 | 0.00 | |||
| 0070 | GUARDRAIL TERMINAL SECTION NO 1 | 02360 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 78.17 | 0.00 | |||
| 0075 | GUARDRAIL END TREATMENT TYPE 1 | 02367 | EACH | 10.00 | 10.000 | 0.000 | 0.000 | 3,935.53 | 0.00 | |||
| 0080 | GUARDRAIL END TREATMENT TYPE 3 | 02373 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 1,313.82 | 0.00 | |||
| 0085 | REMOVE GUARDRAIL | 02381 | LF | 150.00 | 150.000 | 0.000 | 0.000 | 2.26 | 0.00 | |||
| 0090 | EXTRA LENGTH GUARDRAIL POST | 02399 | EACH | 256.00 | 256.000 | 0.000 | 0.000 | 113.66 | 0.00 | |||
| 0095 | REMOVE TREES OR STUMPS | 02460 | EACH | 6.00 | 6.000 | 3.000 | 0.000 | 3.000 | 2,041.25 | 6,123.75 | 6,123.75 | |
| 0100 | TEMPORARY SIGNS | 02562 | SQFT | 500.00 | 500.000 | 0.000 | 0.000 | 5.16 | 0.00 | |||
| 0105 | MAINTAIN & CONTROL TRAFFIC (MARION KY 84) | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 75,000.00 | 0.00 | |||
| 0110 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 3,000.00 | 0.00 | |||
| 0115 | SILT TRAP TYPE A | 02703 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 250.00 | 0.00 | |||
| 0120 | SILT TRAP TYPE B | 02704 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 250.00 | 0.00 | |||
| 0125 | SILT TRAP TYPE C | 02705 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 250.00 | 0.00 | |||
| 0130 | CLEAN SILT TRAP TYPE A | 02706 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0135 | CLEAN SILT TRAP TYPE B | 02707 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0140 | CLEAN SILT TRAP TYPE C | 02708 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0145 | STAKING (MARION KY 84) | 02726 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 35,000.00 | 0.00 | |||
| 0150 | CRIBBING | 03236 | SQFT | 1,550.00 | 1,550.000 | 0.000 | 0.000 | 15.00 | 0.00 | |||
| 0155 | EROSION CONTROL BLANKET | 05950 | SQYD | 16,300.00 | 16,300.000 | 0.000 | 0.000 | 2.73 | 0.00 | |||
| 0160 | TEMP MULCH | 05952 | SQYD | 2,500.00 | 2,500.000 | 0.000 | 0.000 | 0.21 | 0.00 | |||
| 0165 | TEMP SEEDING AND PROTECTION | 05953 | SQYD | 2,500.00 | 2,500.000 | 0.000 | 0.000 | 0.22 | 0.00 | |||
| 0170 | INITIAL FERTILIZER | 05963 | TON | 0.90 | 0.900 | 0.000 | 0.000 | 927.85 | 0.00 | |||
| 0175 | MAINTENANCE FERTILIZER | 05964 | TON | 0.60 | 0.600 | 0.000 | 0.000 | 927.82 | 0.00 | |||
| 0180 | SPECIAL SEEDING CROWN VETCH | 05989 | SQYD | 1,956.00 | 1,956.000 | 0.000 | 0.000 | 0.20 | 0.00 | |||
| 0185 | AGRICULTURAL LIMESTONE | 05992 | TON | 10.20 | 10.200 | 0.000 | 0.000 | 51.55 | 0.00 | |||
| 0190 | PAVE STRIPING-TEMP PAINT-4 IN | 06510 | LF | 2,480.00 | 2,480.000 | 0.000 | 0.000 | 0.52 | 0.00 | |||
| 0195 | G/R STEEL W BEAM-S FACE (7 FT POST) | 21802EN | LF | 2,642.50 | 2,642.500 | 0.000 | 0.000 | 34.56 | 0.00 | |||
| 0200 | DURABLE WATERBORNE MARKING-4 IN Y | 24402EC | LF | 2,480.00 | 2,480.000 | 0.000 | 0.000 | 1.04 | 0.00 | |||
| 0205 | ROADSIDE REGRADING | 26175EC | LF | 14,590.00 | 14,590.000 | 0.000 | 0.000 | 17.50 | 0.00 | |||
| 0210 | TEMPORARY SILT FENCE | 40030 | LF | 5,000.00 | 5,000.000 | 0.000 | 0.000 | 3.00 | 0.00 | |||
| Project | 0407800842301 | Fed/State Project Number | FD04 075 0084 011-015 | Category | 0003 DRAINAGE | |||||||
| 0215 | ENTRANCE PIPE-15 IN | 00440 | LF | 30.00 | 30.000 | 0.000 | 0.000 | 150.00 | 0.00 | |||
| 0220 | CULVERT PIPE-18 IN | 00462 | LF | 289.00 | 289.000 | 0.000 | 0.000 | 475.00 | 0.00 | |||
| 0225 | CULVERT PIPE-24 IN | 00464 | LF | 138.00 | 138.000 | 0.000 | 0.000 | 250.00 | 0.00 | |||
| 0230 | CULVERT PIPE-36 IN | 00468 | LF | 5.00 | 5.000 | 0.000 | 0.000 | 1,000.00 | 0.00 | |||
| 0235 | PIPE CULVERT HEADWALL-36 IN | 01212 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 6,600.00 | 0.00 | |||
| 0240 | REMOVE PIPE | 01310 | LF | 132.00 | 132.000 | 0.000 | 0.000 | 150.00 | 0.00 | |||
| 0245 | JUNCTION BOX-MOD | 01651 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 10,000.00 | 0.00 | |||
| 0250 | JUNCTION BOX-SPECIAL | 01653 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 15,000.00 | 0.00 | |||
| 0255 | CHANNEL LINING CLASS II | 02483 | TON | 661.00 | 661.000 | 0.000 | 0.000 | 60.00 | 0.00 | |||
| 0260 | CHANNEL LINING CLASS III | 02484 | TON | 100.00 | 100.000 | 0.000 | 0.000 | 60.00 | 0.00 | |||
| 0265 | FABRIC-GEOTEXTILE CLASS 1 | 02602 | SQYD | 666.00 | 666.000 | 0.000 | 0.000 | 3.00 | 0.00 | |||
| 0270 | FABRIC-GEOTEXTILE CLASS 2 FOR PIPE | 02607 | SQYD | 579.00 | 579.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
| 0275 | REMOVE HEADWALL | 02625 | EACH | 21.00 | 21.000 | 0.000 | 0.000 | 250.00 | 0.00 | |||
| 0280 | SAFELOADING | 02690 | CUYD | 2.00 | 2.000 | 0.000 | 0.000 | 1,000.00 | 0.00 | |||
| 0285 | FOUNDATION PREPARATION (3'X2' RCBC, STA 729+50.26) | 08003 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 5,154.68 | 0.00 | |||
| 0290 | FOUNDATION PREPARATION (6'X3' RCBC, STA 785+51.92) | 08003 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 8,247.48 | 0.00 | |||
| 0295 | CONCRETE-CLASS A | 08100 | CUYD | 2.85 | 2.850 | 0.000 | 0.000 | 5,000.00 | 0.00 | |||
| 0300 | STEEL REINFORCEMENT | 08150 | LB | 309.00 | 309.000 | 0.000 | 0.000 | 2.50 | 0.00 | |||
| 0305 | CLEAN CULVERT | 20465EC | LS | 1.00 | 1.000 | 0.000 | 0.000 | 2,000.00 | 0.00 | |||
| 0310 | CLEAN CULVERT | 20465EC | LS | 1.00 | 1.000 | 0.000 | 0.000 | 2,000.00 | 0.00 | |||
| 0315 | FITTINGS | 21819NN | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
| 0320 | PIPE LINER ACCEPTANCE TESTING (MARION KY 84) | 23484EC | LS | 1.00 | 1.000 | 0.000 | 0.000 | 3,608.27 | 0.00 | |||
| 0325 | PIPE REPAIR | 23956EC | EACH | 5.00 | 5.000 | 0.000 | 0.000 | 515.47 | 0.00 | |||
| 0330 | CLEAN PIPE | 24543EC | LF | 203.00 | 203.000 | 0.000 | 0.000 | 18.89 | 0.00 | |||
| 0335 | BOX CULVERT (3'X2' RCBC, STA 729+50.26) | 24694ED | LF | 16.00 | 16.000 | 0.000 | 0.000 | 1,546.40 | 0.00 | |||
| 0340 | BOX CULVERT (6'X3' RCBC, STA 785+51.92) | 24694ED | LF | 16.00 | 16.000 | 0.000 | 0.000 | 1,855.68 | 0.00 | |||
| 0345 | BOX CULVERT HEADWALL (3'X2' RCBC, STA 729+50.26) | 24695ED | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 6,701.08 | 0.00 | |||
| 0350 | BOX CULVERT HEADWALL (6'X3' RCBC, STA 785+51.92) | 24695ED | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 8,247.49 | 0.00 | |||
| 0355 | PVC FOLD AND FORM PIPE LINER-18 IN | 24862EC | LF | 48.00 | 48.000 | 0.000 | 0.000 | 136.63 | 0.00 | |||
| 0360 | PVC FOLD AND FORM PIPE LINER-24 IN | 24863EC | LF | 209.00 | 209.000 | 0.000 | 0.000 | 184.35 | 0.00 | |||
| 0365 | SLOPED AND MITERED HEADWALL-18 IN | 26131ED | EACH | 20.00 | 20.000 | 0.000 | 0.000 | 2,886.62 | 0.00 | |||
| 0370 | SLOPED AND MITERED HEADWALL-24 IN | 26132ED | EACH | 11.00 | 11.000 | 0.000 | 0.000 | 3,298.99 | 0.00 | |||
| Project | 0407800842301 | Fed/State Project Number | FD04 075 0084 011-015 | Category | 0004 DEMOBILIZATION | |||||||
| 0375 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 19,500.00 | 0.00 | |||
| SUBTOT | $6,123.75 |
$6,123.75 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||